| As of and for the three months ended June 30, | |||
2012 Historical |
2011 Pro Forma |
Change | |
| Footprint | |||
|---|---|---|---|
| Homes Passed (1) | 12,551,900 |
12,456,100 |
* |
| Two-Way Homes Passed (2) | 12,098,500 |
11,954,400 |
1% |
| Subscribers (RGUs (3)(12)) |
|||
|---|---|---|---|
| Analog Cable (4) |
4,615,100 |
4,929,100 |
(6%) |
| Digital Cable (5) |
2,124,500 |
1,861,000 |
14% |
| Total Video | 6,739,600 |
6,790,100 |
* |
| Internet (6) |
2,016,900 |
1,593,000 |
27% |
| Telephony (7) |
2,045,200 |
1,623,800 |
26% |
| Total RGUs |
10,801,700 |
10,006,900 |
8% |
| Q2 organic RGU net additions (losses) |
|||
|---|---|---|---|
| Analog Cable |
(62,200) |
(57,600) |
(8%) |
| Digital Cable |
57,000 |
48,400 |
18% |
| Total Video | (5,200) |
(9,200) |
43% |
| Internet |
98,900 |
86,400 |
14% |
| Telephony |
95,600 |
87,000 |
10% |
| Total RGU Net Additions | 189,300 |
164,200 |
15% |
| Penetration |
|||
|---|---|---|---|
| Digital Cable as % of Total Video Subs (8) | 31.5% |
27.4% |
410bp |
| Internet as % of Two-Way Homes Passed (9) | 16.7% |
13.3% |
340bp |
| Telephony as % of Two-Way Homes Passed (9) | 16.9% |
13.6% |
330bp |
| Customer Relationships (12) |
|||
|---|---|---|---|
| Customer Relationships (10) | 6,986,800 |
6,928,300 |
* |
| RGUs per Customer Relationship | 1.55 |
1.44 |
8% |
| Customer Bundling |
|||
|---|---|---|---|
| Single Play | 70.4% |
76.2% |
(580bp) |
| Double Play | 4.6% |
3.0% |
160bp |
| Triple Play | 25.0% |
20.8% |
420bp |
| ARPU (11) |
|||
|---|---|---|---|
| Q2 Monthly ARPU per Customer Relationship |
€ 18.63 |
€ 17.08 | 9% |
* Less than 1%
1) Homes Passed are homes, residential multiple dwelling units or commercial units that can be connected to our network without materially extending the distribution plant. Our Homes Passed counts are based on census data that can change based on either revisions to the data or from new census results.
2) Two-way Homes Passed are Homes Passed by those sections of our network that are technologically capable of providing two-way services, including video, internet and telephony services, up to the street cabinet, with drops from the street cabinet to the building generally added, and in-home wiring generally upgraded, on an as-needed, success-based basis.
3) Revenue Generating Unit or RGU is separately an Analog Cable Subscriber, Digital Cable Subscriber, Internet Subscriber or Telephony Subscriber. A home, residential multiple dwelling unit or commercial unit may contain one or more RGUs. For example, if a residential customer subscribed to our digital cable service, telephony service and broadband internet service, the customer would constitute three RGUs. Total RGUs is the sum of Analog Cable, Digital Cable, Internet and Telephony Subscribers. RGUs generally are counted on a unique premises basis such that a given premises does not count as more than one RGU for any given service. On the other hand, if an individual receives one of our services in two premises (e.g. a primary home and a vacation home), that individual will count as two RGUs for that service. Each bundled cable, internet or telephony service is counted as a separate RGU regardless of the nature of any bundling discount or promotion. Non-paying subscribers are counted as subscribers during their free promotional service period. Some of these subscribers may choose to disconnect after their free service period. We do not include subscriptions to mobile services in our externally reported RGU counts. In this regard, our June 30, 2012 RGU count excludes 147,500 subscriber identification module (SIM) cards in service.
4) Analog Cable Subscriber is a home, residential multiple dwelling unit or commercial unit that receives our analog cable service over our broadband network. The Analog Cable Subscriber count also includes subscribers who may use a purchased set-top box or other non-verifiable means to receive our basic digital cable channels without subscribing to any services that would require the payment of recurring monthly fees in addition to the basic analog service fee (“Basic Digital Cable Subscriber“).Our Basic Digital Cable Subscribers are attributable to the fact that our basic digital cable channels are not encrypted in our KabelBW footprint. Effective January 1, 2013, our basic digital cable channels will also be unencrypted in our Unitymedia footprint.
5) Digital Cable Subscriber is a home, residential multiple dwelling unit or commercial unit that receives our digital cable service over our broadband network. We count a subscriber with one or more digital converter boxes that receives our digital cable service in one premises as just one subscriber. A Digital Cable Subscriber is not counted as an Analog Cable Subscriber. As we migrate customers from analog to digital cable services, we report a decrease in our Analog Cable Subscribers equal to the increase in our Digital Cable Subscribers. As discussed in further detail in note 5 above, Basic Digital Cable Subscribers are not included in our Digital Cable Subscriber count. Of the 57,000 digital RGU net additions in Q2 2012, our Unitymedia footprint contributed 46,400 digital cable RGUs and our KabelBW footprint contributed 10,600 digital cable RGUs, respectively.
6) Internet Subscriber is a home, residential multiple dwelling unit or commercial unit that receives internet services over our network. Our Internet Subscribers do not include customers that receive services from dial-up connections. At Unitymedia, we offer a 128Kbps wholesale internet service to housing associations on a bulk basis. As of June 30, 2012, our Internet Subscribers include approximately 6,100 subscribers within such housing associations who have requested and received a modem that enables the receipt of this 128Kbps wholesale internet service. Of the 98,900 RGU net additions in Q2 2012, our Unitymedia footprint contributed 68,500 internet RGUs and our KabelBW footprint contributed 30,400 internet RGUs, respectively.
7) Telephony Subscriber is a home, residential multiple dwelling unit or commercial unit that receives voice services over our network. Telephony subscribers exclude mobile telephony subscribers. Of the 95,600 RGU net additions in Q2 2012, our Unitymedia footprint contributed 63,800 telephony RGUs and our KabelBW footprint contributed 31,800 telephony RGUs, respectively.
8) Digital cable penetration is calculated by dividing the number of digital cable RGUs by the total number of digital and analog cable RGUs.
9) Internet and telephony penetration is calculated by dividing the number of internet and telephony RGUs by the number of two-way homes passed.
10) Customer Relationships are the number of customers who receive at least one of our video, internet or telephony services that we count as RGUs, without regard to which, or to how many services they subscribe. Customer Relationships generally are counted on a unique premises basis. Accordingly, if an individual receives our services in two premises (e.g., primary home and vacation home), that individual will count as two Customer Relationships. We exclude mobile only customers from Customer Relationships.
11) ARPU per Customer Relationship refers to the average monthly subscription revenue per average Customer Relationship. The amount is calculated by dividing the average monthly subscription revenue (excluding fees from interconnection, installation, late fees and carriage) for the indicated period, by the average of the opening and closing balances for Customer Relationships for the period.
12) Our business-to-business (“B2B”) revenue primarily is derived from SOHO subscribers that pay a premium price to receive enhanced service levels along with internet and telephony services that are the same or similar to the mass marketed products offered to our residential subscribers. Effective January 1, 2012, we began including the SOHO subscribers in our RGU and Customer Relationship counts. With the exception of our B2B SOHO subscribers, we generally do not count customers of B2B services as customers or RGUs for external reporting purposes.